| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 16.2M | 23.7M | 20.0M | 12.9M | 9.88M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 102M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 21.6M | -46.7M | 0 | 0 | 0 | ||
| Cash From Operations | 37.8M | 79.2M | -174M | 75.4M | 40.2M | ||
| Capital Expenditures | 628K | -21.1M | 42.6M | 5.16M | -3.32M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -76.5M | 81.4M | -878K | 0 | ||
| Investments | -115M | -205M | 0 | 0 | 0 | ||
| Other Investing Activities | -6.73M | 63.9M | 0 | 0 | 0 | ||
| Cash from Investing | -121M | -218M | 410M | 4.78M | -3.64M | ||
| Dividends Paid | -2.74M | -2.74M | 8.15M | -2.81M | -2.81M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -10.2M | -2.60M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -12.9M | -5.34M | 7.75M | -11.8M | -4.21M | ||
| Foreign Exchange Effect | -627K | -298K | 894K | 152K | -16K | ||
| Net Change in Cash | -97.2M | -144M | 245M | 68.5M | 32.3M | ||
| ||||||