| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.43M | -3.93M | -2.88M | 1.77M | 3.21M | ||
| Depreciation | 4.96M | 5.32M | -14.4M | 5.31M | 5.34M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -247K | -1.13M | -489K | 725K | 1.98M | ||
| Change In Working Capital | 2.49M | 154K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 50K | 1.44M | 0 | 0 | 0 | ||
| Cash From Operations | 11.7M | 1.86M | -23.9M | 10.6M | 9.74M | ||
| Capital Expenditures | -7.89M | -13.1M | 48.5M | -5.19M | -2.05M | ||
| Sale of Assets | 5K | 36K | -41K | 8K | 8K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -27K | 0 | 0 | 0 | ||
| Other Investing Activities | -7.77M | -12.9M | 0 | 0 | 0 | ||
| Cash from Investing | -7.76M | -12.9M | 45.9M | -5.64M | -2.64M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 93K | -902K | 0 | 0 | 0 | ||
| Net Borrowings | 4.20M | 14.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -192K | -15K | 0 | 0 | 0 | ||
| Cash From Financing | 4.10M | 13.3M | -34.8M | -6.75M | -8.83M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.03M | 2.25M | -12.9M | -1.75M | -1.73M | ||
| ||||||