| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 211M | 14.0M | 50.0M | 196M | 288M | ||
| Depreciation | 117M | 122M | 119M | 121M | 121M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -7.00M | 0 | 31.0M | 0 | ||
| Change In Working Capital | -40.0M | 74.0M | -34.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.0M | 97.0M | -110M | 0 | 0 | ||
| Cash From Operations | 301M | 300M | 355M | 349M | 434M | ||
| Capital Expenditures | -162M | -140M | -106M | -111M | -176M | ||
| Sale of Assets | 0 | 0 | 0 | 29.0M | 0 | ||
| Acquisitions | 0 | 0 | -44.0M | -19.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -161M | -140M | 301M | 0 | 0 | ||
| Cash from Investing | -161M | -140M | -150M | -100M | -176M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -35.0M | 8.00M | 27.0M | 0 | 0 | ||
| Net Borrowings | -2.00M | -3.00M | 5.00M | 0 | 0 | ||
| Other Financing Cash Flows | 6.00M | -2.00M | -4.00M | 0 | 0 | ||
| Cash From Financing | -31.0M | 3.00M | -2.00M | -34.0M | 4.00M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 109M | 163M | 203M | 215M | 262M | ||
| ||||||