WDC » Topics » Pro forma Information for Periods Prior to the Adoption of SFAS No. 123-R

This excerpt taken from the WDC 10-K filed Aug 28, 2007.
Pro forma Information for Periods Prior to the Adoption of SFAS No. 123-R
 
Prior to July 2, 2005, the Company accounted for stock-based employee compensation plans (including shares issued under the Company’s stock option plans and ESPP) in accordance with APB No. 25 and followed the pro forma net income, pro forma income per share, and stock-based compensation plan disclosure requirements set forth in the Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”). The following table sets forth the computation of basic and diluted income per share for the years ended July 1, 2005, and


61


Table of Contents

 
WESTERN DIGITAL CORPORATION
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 
illustrates the effect on net income and income per share as if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation (in millions, except per share data):
 
         
    July 1,
 
    2005  
 
Net income
       
As reported
  $ 196  
Stock-based employee compensation included in reported earnings
    5  
Stock-based employee compensation expense determined under fair-value based methods for all awards
    (30 )
         
Pro forma net income
  $ 171  
         
Basic income per share:
       
As reported
  $ 0.94  
         
Pro forma
  $ 0.83  
         
Diluted income per share:
       
As reported
  $ 0.90  
         
Pro forma
  $ 0.79  
         
 
The 2005 pro forma income per share information is estimated using the Black-Scholes-Merton option-pricing model for all stock options granted on or prior to December 31, 2004, as well as all ESPP shares granted on or prior to July 1, 2005. The Black-Scholes-Merton option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. For stock options granted January 1, 2005 through July 1, 2005, the 2005 pro forma income per share information is estimated using a binomial model. Both the Black-Scholes-Merton and the binomial option pricing models require the input of highly subjective assumptions such as the expected stock price volatility and expected employee exercise behavior. The resulting fair value of employee stock options is amortized on a straight-line basis over the service period of the options.
 
This excerpt taken from the WDC 10-K filed Nov 20, 2006.
Pro forma Information for Periods Prior to the Adoption of SFAS No. 123-R
 
Prior to July 2, 2005, the Company accounted for stock-based employee compensation plans (including shares issued under the Company’s stock option plans and ESPP) in accordance with APB No. 25 and followed the pro forma net income, pro forma income per share, and stock-based compensation plan disclosure requirements set forth in the Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”). The following table sets forth the computation of basic and diluted income per share for the years ended July 1, 2005 and July 2, 2004, and illustrates the effect on net income and income per share as if the Company had applied the fair value recognition provisions of SFAS No. 123 to stock-based employee compensation (in millions, except per share data):
 
                 
    Year Ended  
    July 1,
    July 2,
 
    2005     2004  
    (as adjusted)     (as adjusted)  
 
Net income
               
As reported
  $ 196.0     $ 149.8  
Stock-based employee compensation included in reported earnings
    4.8       2.6  
Stock-based employee compensation expense determined under fair-value based methods for all awards
    (29.5 )     (29.3 )
                 
Pro forma net income
  $ 171.3     $ 123.1  
                 
Basic income per share:
               
As reported
  $ 0.94     $ 0.73  
                 
Pro forma
  $ 0.83     $ 0.60  
                 
Diluted income per share:
               
As reported
  $ 0.90     $ 0.69  
                 
Pro forma
  $ 0.79     $ 0.57  
                 
 
The pro forma income per share information for all stock options granted on or prior to December 31, 2004, as well as all ESPP shares granted on or prior to July 1, 2005, is estimated using the Black-Scholes-Merton option-pricing model. The Black-Scholes-Merton option-pricing model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. For stock options granted subsequent to December 31,


64


Table of Contents

WESTERN DIGITAL CORPORATION
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2004, the pro forma income per share information is estimated using a binomial model. Both the Black-Scholes-Merton and the binomial option pricing models require the input of highly subjective assumptions such as the expected stock price volatility and expected employee exercise behavior. The resulting fair value of employee stock options is amortized on a straight-line basis over the service period of the options.
 

EXCERPTS ON THIS PAGE:

10-K
Aug 28, 2007
10-K
Nov 20, 2006
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki