| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.74M | 5.12M | 1.23M | 1.63M | 2.31M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 691K | -1.13M | -169K | -179K | 1.11M | ||
| Change In Working Capital | -144K | -3.17M | 3.84M | 0 | 0 | ||
| Other Non Cash Operating Items | -13.2M | -1.94M | 12.0M | 0 | 0 | ||
| Cash From Operations | -10.9M | -1.12M | 1.61M | 7.24M | -1.66M | ||
| Capital Expenditures | -59K | -28K | -9K | -35K | -10K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -16.6M | -14.8M | 34.8M | 0 | 0 | ||
| Other Investing Activities | 27.2M | 18.4M | -48.0M | 0 | 0 | ||
| Cash from Investing | 10.6M | 3.63M | -84K | -2.52M | 2.81M | ||
| Dividends Paid | -2.09M | -2.09M | -2.09M | -2.15M | -2.15M | ||
| Sale / Purchase of Stock | -1.47M | 49K | 2.17M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.74M | 83K | -2.27M | 0 | 0 | ||
| Cash From Financing | -1.82M | -1.96M | -2.48M | -2.15M | -2.77M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.07M | 557K | -959K | 2.57M | -1.62M | ||
| ||||||