| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 10.1M | 6.79M | 4.29M | 5.03M | 3.10M | ||
| Depreciation | 3.62M | 3.60M | 3.73M | 3.64M | 3.63M | ||
| Amortization | 2.58M | -2.83M | 3.03M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -4.35M | -2.02M | 8.21M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.09M | 4.63M | 2.85M | 0 | 0 | ||
| Cash From Operations | 13.1M | 10.2M | 22.1M | 1.76M | 11.0M | ||
| Capital Expenditures | -4.75M | -6.18M | -8.16M | -4.89M | -6.41M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.75M | -6.18M | -8.16M | 0 | 0 | ||
| Cash from Investing | -4.75M | -6.18M | -8.16M | -4.89M | -6.41M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.56M | 0 | 558K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 5.56M | 0 | 558K | 283K | 209K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.9M | 3.98M | 14.5M | -2.85M | 4.77M | ||
| ||||||