| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 280M | -1.21B | -266M | -106M | 0 | ||
| Depreciation | 152M | 143M | 126M | 129M | 126M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -702M | -168M | 11.0M | -9.00M | -22.0M | ||
| Change In Working Capital | 1.54B | -1.16B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.35B | 1.21B | 0 | 0 | 0 | ||
| Cash From Operations | -82.0M | -1.19B | -436M | 126M | 34.0M | ||
| Capital Expenditures | -129M | 478M | -78.0M | -40.0M | -69.0M | ||
| Sale of Assets | 8.00M | 9.00M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 8.00M | 29.0M | 313M | ||
| Investments | -701M | -148M | 0 | 0 | 0 | ||
| Other Investing Activities | 6.28B | 374M | 0 | 0 | 0 | ||
| Cash from Investing | 5.58B | 235M | -102M | 28.0M | 274M | ||
| Dividends Paid | -127M | -127M | -53.0M | -53.0M | -10.0M | ||
| Sale / Purchase of Stock | 1.00M | -4.00M | 0 | 0 | 0 | ||
| Net Borrowings | -1.36B | -293M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.00M | -433M | 0 | 0 | 0 | ||
| Cash From Financing | -1.49B | -857M | -100M | -64.0M | -426M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.01B | -1.81B | -638M | 90.0M | -118M | ||
| ||||||