| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 33.9M | 1.50M | 32.3M | 35.3M | 42.8M | ||
| Depreciation | 57.8M | 59.8M | 80.8M | 61.0M | 62.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 5.33M | -3.29M | -1.84M | 3.73M | 30.6M | ||
| Change In Working Capital | -2.79M | -26.2M | 2.42M | 0 | 0 | ||
| Other Non Cash Operating Items | 16.4M | 26.7M | 28.4M | 0 | 0 | ||
| Cash From Operations | 111M | 58.6M | 142M | 173M | 160M | ||
| Capital Expenditures | -125M | -130M | -28.2M | -157M | -67.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -14.7M | 14.7M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -129M | -128M | -110M | 0 | 0 | ||
| Cash from Investing | -143M | -113M | -110M | -75.5M | -138M | ||
| Dividends Paid | -28.0M | -28.1M | -2.83M | -8.50M | -8.50M | ||
| Sale / Purchase of Stock | 1.82M | 0 | 414M | 0 | 0 | ||
| Net Borrowings | 24.9M | 88.9M | -198M | 0 | 0 | ||
| Other Financing Cash Flows | 424K | -389K | 0 | 0 | 0 | ||
| Cash From Financing | -893K | 60.5M | 214M | -8.05M | -7.86M | ||
| Foreign Exchange Effect | 0 | 0 | -3.47M | 88K | 628K | ||
| Net Change in Cash | -33.5M | 5.62M | 242M | 89.6M | 14.9M | ||
| ||||||