| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.00M | 4.38M | 4.34M | 2.95M | 3.30M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.76M | 7.58M | 7.38M | 7.45M | 7.93M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 224K | 268K | 215K | 278K | 367K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 13.0M | 12.2M | 11.9M | 10.7M | 11.6M | ||
| Property, Plant & Equipment | 433K | 431K | 382K | 397K | 444K | ||
| Goodwill & Intangibles | 10.4M | 10.8M | 10.6M | 10.4M | 10.1M | ||
| Other Long-term Assets | 142K | 111K | 107K | 104K | 104K | ||
| Total Long-Term Assets | 10.9M | 11.4M | 11.1M | 10.9M | 10.7M | ||
| Total Assets | 23.9M | 23.6M | 23.0M | 21.6M | 22.3M | ||
| Accounts Payable | 4.23M | 2.46M | 5.43M | 4.04M | 4.47M | ||
| Accrued Expenses | 1.44M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.69M | 2.83M | 647K | 663K | 660K | ||
| Other Current Liabilities | 1.89M | 1.67M | 1.50M | 1.24M | 964K | ||
| Total Current Liabilities | 10.3M | 9.51M | 8.89M | 7.17M | 7.39M | ||
| Long Term Debt | 1.24M | 1.12M | 992K | 865K | 736K | ||
| Capital Lease Obligations | 89K | 95K | 74K | 51K | 92K | ||
| Deferred Income Tax | 0 | 157K | 196K | 235K | 275K | ||
| Other Long-term Liabilities | 0 | 0 | 6K | 42K | 72K | ||
| Total Long-term Liabilities | 1.33M | 1.37M | 1.27M | 1.19M | 1.18M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 11.6M | 10.9M | 10.2M | 8.36M | 8.56M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 58K | 58K | 58K | 58K | 61K | ||
| Additional Paid-In Capital | 67.1M | 67.2M | 67.2M | 67.3M | 67.3M | ||
| Retained Earnings | -54.9M | -54.6M | -54.5M | -54.2M | -53.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 39K | 39K | 39K | 39K | 38K | ||
| Total Shareholder's Equity | 12.3M | 12.7M | 12.9M | 13.2M | 13.7M | ||
| ||||||