| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 19K | 350K | 0 | 0 | 8K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.15M | 1.27M | 1.24M | 1.20M | 1.48M | ||
| Inventories | 9.93M | 10.6M | 10.8M | 11.6M | 11.6M | ||
| Pre-paid Expenses | 113K | 69K | 120K | 128K | 143K | ||
| Deferred Tax Assets | 0 | 82K | 82K | 82K | 82K | ||
| Other Current Assets | 0 | 0 | -81K | 0 | 0 | ||
| Total Current Assets | 11.2M | 12.4M | 12.2M | 13.0M | 13.4M | ||
| Property, Plant & Equipment | 6.00M | 6.07M | 7.65M | 7.67M | 7.82M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.88M | 1.89M | 166K | 164K | 162K | ||
| Total Long-Term Assets | 7.88M | 7.96M | 7.82M | 7.83M | 7.98M | ||
| Total Assets | 19.1M | 20.3M | 20.0M | 20.9M | 21.3M | ||
| Accounts Payable | 776K | 1.71M | 765K | 931K | 686K | ||
| Accrued Expenses | 316K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 744K | 355K | 943K | 1.47M | 2.12M | ||
| Other Current Liabilities | 126K | 351K | 212K | 232K | 101K | ||
| Total Current Liabilities | 1.96M | 2.92M | 2.50M | 3.17M | 3.41M | ||
| Long Term Debt | 2.26M | 2.18M | 2.09M | 2.02M | 1.96M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 262K | 355K | 355K | 355K | 355K | ||
| Other Long-term Liabilities | 571K | 564K | 556K | 548K | 540K | ||
| Total Long-term Liabilities | 3.09M | 3.10M | 3.00M | 2.92M | 2.85M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 5.05M | 6.02M | 5.51M | 6.10M | 6.26M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 8.52M | 8.55M | 8.60M | ||
| Additional Paid-In Capital | 8.49M | 8.52M | 0 | 0 | 0 | ||
| Retained Earnings | 5.55M | 5.80M | 5.96M | 6.22M | 6.47M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 14.0M | 14.3M | 14.5M | 14.8M | 15.1M | ||
| ||||||