| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 8.10M | 8.14M | 10.3M | 8.70M | 7.93M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 22.6M | 13.9M | 12.0M | 11.6M | 11.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 1.40M | 1.78M | 2.10M | 1.65M | 1.18M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 8.28M | 8.49M | 8.30M | 7.54M | ||
| Total Current Assets | 32.0M | 32.1M | 32.9M | 30.2M | 27.9M | ||
| Property, Plant & Equipment | 2.68M | 2.38M | 2.09M | 1.79M | 1.64M | ||
| Goodwill & Intangibles | 11.0M | 12.5M | 12.3M | 13.3M | 13.3M | ||
| Other Long-term Assets | 1.98M | 373K | 356K | 346K | 334K | ||
| Total Long-Term Assets | 15.7M | 15.5M | 15.0M | 15.6M | 15.5M | ||
| Total Assets | 47.8M | 47.6M | 47.9M | 45.8M | 43.4M | ||
| Accounts Payable | 3.25M | 3.11M | 2.89M | 2.71M | 1.01M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 326K | 668K | 2.23M | 1.85M | 2.12M | ||
| Other Current Liabilities | 3.26M | 3.22M | 2.52M | 2.52M | 2.52M | ||
| Total Current Liabilities | 11.1M | 12.3M | 13.1M | 11.9M | 10.2M | ||
| Long Term Debt | 30K | 17K | 4K | 0 | 0 | ||
| Capital Lease Obligations | 190K | 157K | 124K | 98K | 114K | ||
| Deferred Income Tax | 395K | 0 | 729K | 675K | 712K | ||
| Other Long-term Liabilities | 571K | 805K | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 1.19M | 979K | 857K | 773K | 826K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 12.2M | 13.2M | 13.9M | 12.7M | 11.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 71K | 72K | 72K | 72K | 72K | ||
| Additional Paid-In Capital | 33.0M | 33.1M | 33.2M | 33.3M | 33.4M | ||
| Retained Earnings | 2.41M | 1.18M | 726K | -172K | -1.05M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 35.5M | 34.3M | 34.0M | 33.2M | 32.4M | ||
| ||||||