| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 366M | 115M | -224M | 142M | 143M | ||
| Depreciation | 332M | 355M | 367M | 359M | 361M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 168M | 114M | -38.0M | 20.0M | 102M | ||
| Change In Working Capital | -65.0M | -1.00M | 172M | 0 | 0 | ||
| Other Non Cash Operating Items | 39.0M | 166M | -157M | 0 | 0 | ||
| Cash From Operations | 840M | 749M | 512M | 622M | 624M | ||
| Capital Expenditures | -1.03B | -882M | -484M | -593M | -752M | ||
| Sale of Assets | -12.0M | -66.0M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 22.0M | 0 | 0 | 0 | ||
| Investments | -38.0M | -37.0M | 142M | 0 | 0 | ||
| Other Investing Activities | -1.02B | -637M | 3.18B | 0 | 0 | ||
| Cash from Investing | -1.07B | -718M | -621M | -442M | -755M | ||
| Dividends Paid | -63.0M | -64.0M | -97.0M | -96.0M | -96.0M | ||
| Sale / Purchase of Stock | 256M | 0 | 80.0M | 0 | 0 | ||
| Net Borrowings | -15.0M | -31.0M | -9.00M | 0 | 0 | ||
| Other Financing Cash Flows | -359M | -21.0M | 111M | 0 | 0 | ||
| Cash From Financing | -181M | -116M | 456M | -113M | -82.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -413M | -85.0M | 347M | 67.0M | -213M | ||
| ||||||