| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 6.94M | 9.06M | 6.38M | 6.83M | 8.00M | ||
| Short Term Investments | 264K | 263K | 127K | 71K | 108K | ||
| Accounts Receivable | 10.5M | 11.3M | 7.94M | 7.70M | 8.04M | ||
| Inventories | 7.85M | 8.21M | 8.48M | 7.24M | 5.93M | ||
| Pre-paid Expenses | 472K | 301K | 1.05M | 600K | 455K | ||
| Deferred Tax Assets | 545K | 428K | 353K | 383K | 370K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 26.5M | 29.5M | 24.3M | 22.8M | 22.9M | ||
| Property, Plant & Equipment | 8.87M | 9.10M | 9.32M | 9.38M | 9.14M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 547K | 526K | 515K | 512K | 498K | ||
| Total Long-Term Assets | 11.0M | 11.1M | 11.3M | 11.4M | 11.2M | ||
| Total Assets | 37.5M | 40.6M | 35.6M | 34.2M | 34.1M | ||
| Accounts Payable | 4.11M | 4.78M | 3.05M | 2.39M | 2.46M | ||
| Accrued Expenses | 5.18M | 5.22M | 4.79M | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 288K | 285K | 285K | 0 | 0 | ||
| Total Current Liabilities | 9.58M | 10.3M | 8.12M | 7.54M | 7.47M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 4.27M | 4.67M | 4.71M | 4.82M | 4.85M | ||
| Total Long-term Liabilities | 4.27M | 4.67M | 4.71M | 4.82M | 4.85M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.8M | 15.0M | 12.8M | 12.4M | 12.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 75K | 75K | 75K | 73K | 73K | ||
| Additional Paid-In Capital | 35.6M | 35.7M | 35.9M | 36.3M | 36.5M | ||
| Retained Earnings | -6.73M | -4.73M | -5.57M | -6.77M | -7.10M | ||
| Treasury Stock | -377K | -377K | -2.67M | -2.73M | -2.73M | ||
| Other Equity | -4.89M | -5.07M | -4.96M | -4.98M | -4.96M | ||
| Total Shareholder's Equity | 23.7M | 25.6M | 22.8M | 21.9M | 21.7M | ||
| ||||||