| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 10.7M | 4.35M | 7.02M | 5.02M | 9.30M | ||
| Depreciation | 10.1M | 9.63M | 10.4M | 10.00M | 12.0M | ||
| Amortization | 1.59M | 1.38M | 0 | 0 | 0 | ||
| Deferred Taxes | 5.53M | -12.1M | 0 | 0 | 0 | ||
| Change In Working Capital | -3.32M | 8.11M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -10.4M | 2.25M | 0 | 0 | 0 | ||
| Cash From Operations | 14.2M | 13.7M | 22.5M | 22.3M | 25.9M | ||
| Capital Expenditures | -52.3M | -95.6M | -33.0M | -61.5M | -47.5M | ||
| Sale of Assets | 0 | 99.5M | 18.7M | 10.6M | -5.76M | ||
| Acquisitions | 0 | 690K | 225K | 190K | 160K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -26.9M | -134M | 0 | 0 | 0 | ||
| Cash from Investing | -26.9M | -34.0M | -17.1M | -67.0M | -30.3M | ||
| Dividends Paid | -782K | -782K | -782K | -782K | -782K | ||
| Sale / Purchase of Stock | 306K | 5K | 0 | 0 | 0 | ||
| Net Borrowings | 13.0M | 28.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 85K | -564K | 0 | 0 | 0 | ||
| Cash From Financing | 12.6M | 27.5M | 5.57M | 64.2M | 1.36M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -68K | 7.11M | 11.0M | 19.5M | -3.00M | ||
| ||||||