| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7.63M | 8.50M | 6.66M | 6.56M | -20.7M | ||
| Depreciation | 9.64M | 10.2M | 11.7M | 11.8M | 11.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.28M | -1.17M | 2.16M | 785K | -9.96M | ||
| Change In Working Capital | -2.61M | -10.3M | 21.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.74M | 2.81M | -13.2M | 0 | 0 | ||
| Cash From Operations | 19.7M | 10.1M | 60K | 21.7M | 28.5M | ||
| Capital Expenditures | -15.8M | -8.34M | -5.42M | -5.46M | -4.47M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 380K | -2.76M | 0 | 0 | 0 | ||
| Investments | -50K | -1.75M | 6.31M | 0 | 0 | ||
| Other Investing Activities | -14.2M | -8.30M | 34.8M | 0 | 0 | ||
| Cash from Investing | -13.8M | -12.8M | -5.23M | -7.28M | -4.45M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 805K | 1.25M | -1.42M | 0 | 0 | ||
| Net Borrowings | -5.96M | 3.59M | -79.9M | 0 | 0 | ||
| Other Financing Cash Flows | 169K | 127K | -298K | 0 | 0 | ||
| Cash From Financing | -4.99M | 4.97M | -1.72M | -9.96M | -13.9M | ||
| Foreign Exchange Effect | -846K | -177K | -71K | -525K | 369K | ||
| Net Change in Cash | 4K | 2.05M | -6.96M | 3.90M | 10.5M | ||
| ||||||