| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 112M | 297M | 312M | 245M | 290M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 329M | 317M | 288M | 296M | 295M | ||
| Inventories | 31.0M | 30.8M | 24.1M | 31.0M | 23.5M | ||
| Pre-paid Expenses | 55.0M | 33.9M | 40.8M | 37.1M | 53.9M | ||
| Deferred Tax Assets | 22.4M | 30.8M | 22.2M | 19.0M | 0 | ||
| Other Current Assets | 10.5M | 0 | 0 | 0 | 16.5M | ||
| Total Current Assets | 560M | 709M | 687M | 629M | 679M | ||
| Property, Plant & Equipment | 3.91B | 3.90B | 3.84B | 3.80B | 3.75B | ||
| Goodwill & Intangibles | 3.37B | 3.33B | 3.31B | 3.29B | 3.27B | ||
| Other Long-term Assets | 220M | 73.1M | 72.2M | 71.9M | 66.7M | ||
| Total Long-Term Assets | 7.50B | 7.30B | 7.22B | 7.16B | 7.09B | ||
| Total Assets | 8.06B | 8.01B | 7.91B | 7.79B | 7.77B | ||
| Accounts Payable | 150M | 134M | 117M | 120M | 132M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 24.3M | 24.3M | 24.2M | 24.2M | 24.1M | ||
| Other Current Liabilities | 188M | 211M | 254M | 242M | 243M | ||
| Total Current Liabilities | 611M | 665M | 571M | 627M | 572M | ||
| Long Term Debt | 5.37B | 5.36B | 5.36B | 5.20B | 5.20B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 1.21B | 1.07B | 1.11B | 1.11B | 0 | ||
| Other Long-term Liabilities | 326M | 663M | 650M | 623M | 1.81B | ||
| Total Long-term Liabilities | 6.91B | 7.09B | 7.11B | 6.94B | 7.01B | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 7.52B | 7.76B | 7.68B | 7.56B | 7.58B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 96.6M | 102M | 83.6M | 77.4M | 63.6M | ||
| Retained Earnings | 516M | 487M | 466M | 448M | 419M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -72.1M | -337M | -326M | -299M | -293M | ||
| Total Shareholder's Equity | 541M | 252M | 223M | 226M | 190M | ||
| ||||||