| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 106M | 81.1M | 88.2M | 90.8M | 80.0M | ||
| Depreciation | 124M | 124M | 132M | 133M | 134M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.6M | 35.7M | 36.4M | -9.20M | 65.2M | ||
| Change In Working Capital | -44.4M | 74.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 25.0M | 35.7M | 0 | 0 | 0 | ||
| Cash From Operations | 223M | 351M | 215M | 284M | 242M | ||
| Capital Expenditures | -86.2M | -98.0M | -62.8M | -76.7M | -67.3M | ||
| Sale of Assets | 17.3M | -17.3M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 56.7M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -102M | -81.9M | 0 | 0 | 0 | ||
| Cash from Investing | -85.2M | -42.5M | -62.8M | -76.4M | -67.3M | ||
| Dividends Paid | -110M | -110M | -110M | -110M | -109M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 26.4M | -394M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.20M | 380M | 0 | 0 | 0 | ||
| Cash From Financing | -85.7M | -123M | -137M | -275M | -130M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 52.0M | 185M | 15.6M | -66.8M | 44.6M | ||
| ||||||