| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.27M | 16.1M | 16.6M | 9.39M | -8.06M | ||
| Depreciation | 24.0M | 29.4M | 21.8M | 24.3M | 22.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -76K | 15.3M | 12.7M | 7.92M | -47K | ||
| Change In Working Capital | -9.15M | -23.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.26M | -16.5M | 0 | 0 | 0 | ||
| Cash From Operations | 15.8M | 20.7M | 84.1M | 79.0M | 16.2M | ||
| Capital Expenditures | -37.3M | -70.1M | -46.1M | -63.4M | -27.6M | ||
| Sale of Assets | 0 | 433K | -433K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -32.2M | -51.6M | 0 | 0 | 0 | ||
| Cash from Investing | -32.2M | -51.1M | -47.0M | -65.9M | -29.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -22.9M | 13.6M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -22.9M | 13.6M | -4.79M | -7.62M | -12.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -39.3M | -16.9M | 32.3M | 5.48M | -25.4M | ||
| ||||||