| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 85.3M | 69.4M | 31.8M | 50.8M | 59.5M | ||
| Cost of Revenue | 88.6M | 76.2M | 41.6M | 57.3M | 59.4M | ||
| Gross Profit | -3.34M | -6.76M | -9.78M | -6.42M | 44K | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 8.54M | 8.00M | 6.82M | 6.50M | 6.60M | ||
| Amortization & Deprec | 2.32M | 2.14M | 2.01M | 1.87M | 1.82M | ||
| Other Expenses | 3.90M | -524K | -633K | -209K | 769K | ||
| Total Operating Expenses | 14.8M | 9.61M | 8.20M | 8.16M | 9.19M | ||
| Operating Income | -18.1M | -16.4M | -18.0M | -14.6M | -9.15M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -18.1M | -16.4M | -18.0M | -14.6M | -9.15M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | 0 | 0 | ||
| Income Before Taxes | -18.1M | -16.4M | -18.0M | -14.6M | -9.15M | ||
| Income Taxes | -5.41M | -6.77M | -7.60M | -6.02M | 41.1M | ||
| Net Income from Continuing Ops | -12.7M | -9.60M | -10.4M | -8.55M | -50.2M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -12.7M | -9.60M | -10.4M | -8.55M | -50.2M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -12.7M | -9.60M | -10.4M | -8.55M | -50.2M | ||
| ||||||