| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 190M | 177M | 185M | 156M | 211M | ||
| Depreciation | 42.0M | 44.0M | 38.0M | 40.7M | -165M | ||
| Amortization | 0 | 0 | 26.0M | 0 | 0 | ||
| Deferred Taxes | 0 | -9.00M | -6.00M | -748K | 15.7M | ||
| Change In Working Capital | -36.0M | -53.0M | 76.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 35.0M | -1.00M | -115M | 0 | 0 | ||
| Cash From Operations | 231M | 143M | 189M | 163M | -726M | ||
| Capital Expenditures | -99.0M | -86.0M | -64.0M | -78.0M | 327M | ||
| Sale of Assets | 2.00M | 2.00M | 0 | 3.06M | -7.06M | ||
| Acquisitions | -2.00M | -24.0M | 1.00M | -107M | 132M | ||
| Investments | -3.06B | -1.43B | 4.39B | 0 | 0 | ||
| Other Investing Activities | 2.23B | 1.54B | -4.02B | 0 | 0 | ||
| Cash from Investing | -831M | 88.0M | 372M | -175M | 546M | ||
| Dividends Paid | 0 | -147M | 6.00M | 6.40M | 135M | ||
| Sale / Purchase of Stock | 3.00M | 3.00M | 1.00M | 0 | 0 | ||
| Net Borrowings | 99.0M | -10.0M | -176M | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | -1.00M | 0 | 0 | 0 | ||
| Cash From Financing | 103M | -155M | -169M | 222M | -867K | ||
| Foreign Exchange Effect | 9.00M | 1.00M | 0 | 3.07M | -13.1M | ||
| Net Change in Cash | -488M | 76.0M | 394M | 212M | -194M | ||
| ||||||