| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 77.5M | 100M | 142M | 63.7M | 58.5M | ||
| Depreciation | 85.5M | -406M | 23.4M | 32.8M | 30.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 31.6M | 141M | -2.80M | 17.4M | 107M | ||
| Change In Working Capital | 283M | -207M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -408M | 465M | 0 | 0 | 0 | ||
| Cash From Operations | 69.6M | 93.5M | 20.3M | 212M | 204M | ||
| Capital Expenditures | -247M | -248M | -171M | -194M | -191M | ||
| Sale of Assets | 4.30M | 500K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -152M | -225M | 0 | 0 | 0 | ||
| Cash from Investing | -148M | -225M | -143M | -163M | -172M | ||
| Dividends Paid | -31.6M | -31.6M | -39.5M | -39.4M | -39.5M | ||
| Sale / Purchase of Stock | -2.60M | -1.50M | 0 | 0 | 0 | ||
| Net Borrowings | 110M | 176M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.00M | -3.00M | 0 | 0 | 0 | ||
| Cash From Financing | 74.7M | 140M | 107M | -53.4M | -33.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.30M | 9.20M | -15.4M | -4.60M | -1.80M | ||
| ||||||