| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.1M | 28.7M | 25.8M | 27.7M | 29.1M | ||
| Depreciation | -188K | 4.00M | -10.0M | 4.30M | 4.99M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.28M | 4.40M | -3.02M | 5.66M | 2.73M | ||
| Change In Working Capital | -122M | 148M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 366M | 10.6M | 0 | 0 | 0 | ||
| Cash From Operations | 287M | 195M | -304M | 31.4M | -3.83M | ||
| Capital Expenditures | -640K | -738K | 5.49M | -2.01M | -1.92M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 93.4M | -52.0M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -640K | -738K | 0 | 0 | 0 | ||
| Cash from Investing | -640K | -738K | 98.9M | -59.2M | 3.26M | ||
| Dividends Paid | -1.09M | -1.78M | 3.65M | -2.21M | -2.39M | ||
| Sale / Purchase of Stock | -1.16M | 717K | 0 | 0 | 0 | ||
| Net Borrowings | -182M | -35.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.80M | -1.31M | 0 | 0 | 0 | ||
| Cash From Financing | -182M | -37.4M | -2.92M | -6.59M | -5.30M | ||
| Foreign Exchange Effect | 0 | -1.72M | 1.68M | 868K | 1.56M | ||
| Net Change in Cash | 104M | 155M | -206M | -33.5M | -4.31M | ||
| ||||||