| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.27M | 13.6M | 10.3M | 19.9M | 8.94M | ||
| Depreciation | 3.33M | 3.56M | 3.78M | 3.59M | 3.58M | ||
| Amortization | 3.65M | 2.67M | 0 | 0 | 0 | ||
| Deferred Taxes | -197K | 7.62M | -484K | -487K | 971K | ||
| Change In Working Capital | -510K | -12.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.08M | 3.44M | 0 | 0 | 0 | ||
| Cash From Operations | 14.6M | 18.5M | 47.3M | 27.7M | 17.8M | ||
| Capital Expenditures | -4.16M | -6.49M | -1.48M | -1.43M | -820K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.8M | 33.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -4.16M | -30.9M | 0 | 0 | 0 | ||
| Cash from Investing | -15.0M | 2.65M | -11.7M | 20.6M | -8.55M | ||
| Dividends Paid | -20.4M | -20.5M | -20.5M | -20.5M | -20.6M | ||
| Sale / Purchase of Stock | 1.85M | -6.18M | 0 | 0 | 0 | ||
| Net Borrowings | -233K | -239K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 142K | 6.26M | 0 | 0 | 0 | ||
| Cash From Financing | -18.7M | -20.6M | -20.3M | -20.4M | -19.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -19.1M | 564K | 15.4M | 27.9M | -10.2M | ||
| ||||||