Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 32.0M 128M 159M 80.0M 27.0M
Depreciation 45.0M 46.0M 45.0M -136M 52.0M
Amortization 0 0 0 0 0
Deferred Taxes 14.0M 8.00M 18.0M -40.0M -5.00M
Change In Working Capital -50.0M 120M -215M 145M 2.00M
Other Non Cash Operating Items 188M 117M 153M -458M 198M
Cash From Operations 228M 419M 161M -808M 274M
Capital Expenditures -33.0M -45.0M -45.0M 123M -41.0M
Sale of Assets 0 0 0 0 0
Acquisitions 0 0 -204M 204M -126M
Investments -2.00M 0 -43.0M 45.0M -2.00M
Other Investing Activities -74.0M -20.0M -34.0M 128M -125M
Cash from Investing -76.0M -20.0M -281M 377M -253M
Dividends Paid -37.0M -33.0M -32.0M 102M -41.0M
Sale / Purchase of Stock -144M -152M -134M 430M -135M
Net Borrowings 146M -159M 238M -225M 272M
Other Financing Cash Flows -23.0M -2.00M -8.00M 33.0M -89.0M
Cash From Financing -58.0M -346M 64.0M 340M 7.00M
Foreign Exchange Effect 3.00M -6.00M 2.00M 1.00M -6.00M
Net Change in Cash 97.0M 47.0M -54.0M -90.0M 22.0M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki