| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 8.28M | 8.90M | 8.90M | 3.08M | 3.64M | ||
| Short Term Investments | 0 | 0 | 0 | 566K | 423K | ||
| Accounts Receivable | 10.0M | 11.4M | 8.82M | 9.66M | 9.07M | ||
| Inventories | 3.31M | 2.73M | 3.27M | 4.02M | 4.23M | ||
| Pre-paid Expenses | 1.25M | 691K | 461K | 665K | 599K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 1.87M | 2.03M | ||
| Other Current Assets | 2.13M | 2.24M | 2.44M | 0 | 0 | ||
| Total Current Assets | 25.0M | 25.9M | 23.9M | 19.9M | 20.0M | ||
| Property, Plant & Equipment | 3.93M | 3.92M | 3.77M | 3.80M | 3.84M | ||
| Goodwill & Intangibles | 14.6M | 15.4M | 15.0M | 14.6M | 14.2M | ||
| Other Long-term Assets | 3.73M | 3.70M | 3.71M | 683K | 577K | ||
| Total Long-Term Assets | 22.3M | 23.1M | 22.5M | 22.0M | 21.2M | ||
| Total Assets | 47.3M | 49.0M | 46.4M | 41.9M | 41.2M | ||
| Accounts Payable | 5.17M | 4.39M | 3.64M | 5.10M | 5.23M | ||
| Accrued Expenses | 5.22M | 6.57M | 4.97M | 0 | 0 | ||
| Short Term Debt | 2.11M | 1.84M | 1.84M | 93K | 95K | ||
| Other Current Liabilities | 4.34M | 5.00M | 5.46M | 5.47M | 5.28M | ||
| Total Current Liabilities | 16.8M | 17.8M | 15.9M | 15.6M | 15.2M | ||
| Long Term Debt | 16.4M | 16.3M | 16.1M | 8.57M | 8.55M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 7.85M | 8.65M | 8.47M | 8.41M | 7.69M | ||
| Total Long-term Liabilities | 24.2M | 25.0M | 24.6M | 17.0M | 16.2M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 41.1M | 42.8M | 40.5M | 32.6M | 31.5M | ||
| Preferred Stock | 16.0M | 16.0M | 16.1M | 16.8M | 16.9M | ||
| Common Par | 88K | 87K | 88K | 88K | 88K | ||
| Additional Paid-In Capital | 27.9M | 28.2M | 28.6M | 31.7M | 32.1M | ||
| Retained Earnings | -37.7M | -38.1M | -38.8M | -39.2M | -39.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 6.26M | 6.19M | 5.91M | 9.33M | 9.75M | ||
| ||||||