| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 2.47M | 2.25M | 2.47M | 2.26M | 1.83M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 8K | 7K | 1K | 2K | 5K | ||
| Inventories | 613K | 371K | 291K | 322K | 395K | ||
| Pre-paid Expenses | 321K | 329K | 325K | 498K | 417K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.42M | 2.95M | 3.09M | 3.09M | 2.64M | ||
| Property, Plant & Equipment | 93K | 81K | 69K | 57K | 46K | ||
| Goodwill & Intangibles | 10K | 18K | 18K | 17K | 17K | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 103K | 99K | 86K | 75K | 63K | ||
| Total Assets | 3.52M | 3.05M | 3.17M | 3.16M | 2.71M | ||
| Accounts Payable | 841K | 833K | 974K | 1.28M | 1.11M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 841K | 833K | 974K | 1.28M | 1.11M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 841K | 833K | 974K | 1.28M | 1.11M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 15K | 15K | 16K | 16K | 16K | ||
| Additional Paid-In Capital | 22.5M | 22.7M | 23.4M | 23.7M | 23.8M | ||
| Retained Earnings | -19.9M | -20.5M | -21.2M | -21.9M | -22.3M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 2.68M | 2.22M | 2.20M | 1.88M | 1.60M | ||
| ||||||