| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.62B | -1.42B | 3.10M | 85.5M | 21.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 56.0M | 35.7M | -130M | 0 | 0 | ||
| Change In Working Capital | 44.9M | -960M | 396M | 0 | 0 | ||
| Other Non Cash Operating Items | 204M | 2.58B | -2.39B | 0 | 0 | ||
| Cash From Operations | -1.31B | 237M | 427M | -521M | 546M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 101M | -303M | 0 | 598M | 127M | ||
| Investments | -2.58B | -3.89B | 14.3B | 0 | 0 | ||
| Other Investing Activities | 3.08B | 3.27B | -18.1B | 0 | 0 | ||
| Cash from Investing | 599M | -924M | -3.81B | 701M | -557M | ||
| Dividends Paid | -63.0M | -30.5M | 261M | -119M | -39.8M | ||
| Sale / Purchase of Stock | 2.73B | -131K | -2.73B | 0 | 0 | ||
| Net Borrowings | 303M | 0 | -303M | 0 | 0 | ||
| Other Financing Cash Flows | -248M | -479M | 5.60B | 0 | 0 | ||
| Cash From Financing | 2.72B | -509M | 2.83B | -605M | -99.2M | ||
| Foreign Exchange Effect | -104M | -59.9M | 78.9M | 61.1M | 27.4M | ||
| Net Change in Cash | 1.91B | -1.26B | -474M | -364M | -83.1M | ||
| ||||||