Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-DEC
2012
31-MAR
2013
30-JUN
2013
30-SEP
2013
31-DEC
2013
Net Income 288M 249M 235M 243M 263M
Depreciation 336M -972M 343M 340M 346M
Amortization 0 0 0 0 0
Deferred Taxes 0 0 0 0 0
Change In Working Capital 1.07B -943M -108M 403M 617M
Other Non Cash Operating Items 23.0M 171M 21.0M -73.0M -306M
Cash From Operations 1.77B -2.67B 533M 961M 968M
Capital Expenditures -130M 406M -107M -102M -111M
Sale of Assets 1.00M -6.00M 8.00M 41.0M 34.0M
Acquisitions -33.0M 223M -70.0M -24.0M 18.0M
Investments 0 0 0 0 0
Other Investing Activities -128M 391M -105M -99.0M -102M
Cash from Investing -160M 608M -167M -82.0M -50.0M
Dividends Paid -66.0M 263M -80.0M -78.0M -133M
Sale / Purchase of Stock -334M 1.05B 32.0M -164M -499M
Net Borrowings -850M 165M -57.0M 0 0
Other Financing Cash Flows 0 -9.00M -322M -629M 529M
Cash From Financing -1.25B 1.47B -427M -871M -103M
Foreign Exchange Effect 1.00M -9.00M -3.00M 11.0M 1.00M
Net Change in Cash 364M -597M -64.0M 19.0M 816M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki