| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 33.0M | 13.2M | 7.79M | -77.5M | 3.88M | ||
| Depreciation | -1.83M | 0 | 0 | 2.40M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -9.44M | 0 | 0 | 1.53M | 0 | ||
| Change In Working Capital | 240M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -8.27M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 175M | 0 | 0 | -244M | 0 | ||
| Capital Expenditures | 1.38M | 0 | 0 | -1.20M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 2.62M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 2.62M | 0 | 0 | -9.00M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -263M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -199M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 13.5M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -448M | 0 | 0 | 66.7M | 0 | ||
| Foreign Exchange Effect | -3.29M | 0 | 0 | 12.3M | 0 | ||
| Net Change in Cash | -274M | 0 | 0 | -174M | 0 | ||
| ||||||