| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
29-FEB 2008 |
31-MAY 2008 |
31-AUG 2008 |
30-NOV 2008 |
31-MAY 2009 |
|
| Cash & Equivalents | 57.9M | 54.6M | 27.2M | 28.0M | 27.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 102M | 145M | 155M | 141M | 103M | ||
| Inventories | 113M | 140M | 157M | 128M | 102M | ||
| Pre-paid Expenses | 3.93M | 3.28M | 4.38M | 2.75M | 2.69M | ||
| Deferred Tax Assets | 2.93M | 3.00M | 3.00M | 1.00M | 1.00M | ||
| Other Current Assets | 6.28M | 5.49M | 2.63M | 4.43M | 2.59M | ||
| Total Current Assets | 286M | 352M | 349M | 305M | 239M | ||
| Property, Plant & Equipment | 38.0M | 41.9M | 43.6M | 47.2M | 48.1M | ||
| Goodwill & Intangibles | 54.3M | 52.9M | 51.6M | 11.2M | 9.19M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 111M | 114M | 115M | 67.9M | 66.0M | ||
| Total Assets | 397M | 466M | 464M | 373M | 305M | ||
| Accounts Payable | 92.7M | 157M | 145M | 121M | 83.7M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 21.1M | 22.2M | 24.7M | 24.2M | 9.85M | ||
| Total Current Liabilities | 127M | 192M | 185M | 160M | 104M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 127M | 192M | 185M | 160M | 104M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 292K | 294K | 291K | 291K | 294K | ||
| Additional Paid-In Capital | 359M | 361M | 364M | 366M | 368M | ||
| Retained Earnings | -90.0M | -88.2M | -83.3M | -139M | -165M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 688K | 288K | -2.29M | -13.6M | -2.85M | ||
| Total Shareholder's Equity | 270M | 274M | 278M | 214M | 200M | ||
| ||||||