| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 119M | 130M | 179M | 384M | 389M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 151M | 171M | 282M | 300M | 394M | ||
| Inventories | 182M | 282M | 299M | 279M | 256M | ||
| Pre-paid Expenses | 346M | 263M | 127M | 140M | 151M | ||
| Deferred Tax Assets | 0 | 0 | 1.15M | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 595K | 0 | 0 | ||
| Total Current Assets | 798M | 847M | 888M | 1.10B | 1.19B | ||
| Property, Plant & Equipment | 327M | 437M | 496M | 780M | 919M | ||
| Goodwill & Intangibles | 110M | 109M | 107M | 39.4M | 39.2M | ||
| Other Long-term Assets | 110M | 101M | 131M | 199M | 196M | ||
| Total Long-Term Assets | 546M | 648M | 734M | 1.02B | 1.15B | ||
| Total Assets | 1.34B | 1.49B | 1.62B | 2.12B | 2.35B | ||
| Accounts Payable | 46.7M | 69.9M | 92.2M | 152M | 199M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 237M | 264M | 300M | 266M | 466M | ||
| Other Current Liabilities | 28.8M | 30.5M | 10.8M | 21.6M | 42.2M | ||
| Total Current Liabilities | 312M | 365M | 415M | 465M | 745M | ||
| Long Term Debt | 177M | 230M | 279M | 478M | 359M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 11.9M | 12.4M | 8.69M | 0 | 0 | ||
| Other Long-term Liabilities | 2.53M | 2.33M | 18.9M | 29.5M | 33.6M | ||
| Total Long-term Liabilities | 192M | 245M | 307M | 508M | 393M | ||
| Minority Interest | 188M | 200M | 204M | 0 | 216M | ||
| Total Liabilities | 692M | 810M | 721M | 972M | 1.14B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.45M | 1.46M | 1.45M | 1.66M | 1.66M | ||
| Additional Paid-In Capital | 532M | 540M | 540M | 868M | 900M | ||
| Retained Earnings | 115M | 139M | 150M | 69.7M | 87.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 4.32M | 5.08M | 4.98M | 209M | 2.70M | ||
| Total Shareholder's Equity | 653M | 685M | 696M | 1.15B | 992M | ||
| ||||||