| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -720M | -244M | -257M | -309M | -159M | ||
| Depreciation | 67.8M | 69.7M | -198M | 64.4M | 61.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -49.6M | -121M | 16.6M | -57.3M | 2.95M | ||
| Change In Working Capital | 10.2M | 159M | -178M | 0 | 0 | ||
| Other Non Cash Operating Items | 744M | 193M | -911M | 0 | 0 | ||
| Cash From Operations | 52.2M | 57.0M | -314M | -149M | -72.3M | ||
| Capital Expenditures | -27.4M | -57.9M | 147M | -10.6M | -9.15M | ||
| Sale of Assets | 67.7M | 48.8M | -109M | 18.8M | 68.5M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -34.3M | 34.3M | 0 | 0 | 0 | ||
| Other Investing Activities | -27.6M | -106M | 215M | 0 | 0 | ||
| Cash from Investing | 5.80M | -22.6M | 72.4M | 25.8M | 63.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | -50K | 0 | 0 | ||
| Net Borrowings | -8.97M | 189M | -146M | 0 | 0 | ||
| Other Financing Cash Flows | -7.75M | -369K | 11.4M | 0 | 0 | ||
| Cash From Financing | -16.7M | 188M | -103M | 39.6M | 7.60M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 41.3M | 223M | -344M | -84.0M | -1.74M | ||
| ||||||