| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 32.8M | 149M | 185M | 79.0M | 185M | ||
| Depreciation | 50.7M | 42.4M | 48.2M | 49.0M | 142M | ||
| Amortization | 905K | -905K | 0 | 0 | 0 | ||
| Deferred Taxes | -12.8M | -400K | 8.54M | 24.8M | -70.8M | ||
| Change In Working Capital | -27.1M | 9.72M | 57.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 113M | -111M | -225M | 0 | 0 | ||
| Cash From Operations | 167M | 90.3M | 68.7M | 66.4M | 262M | ||
| Capital Expenditures | -159M | -141M | -170M | -29.0M | -558M | ||
| Sale of Assets | 0 | 3.97M | 29.2M | 0 | 33.2M | ||
| Acquisitions | 12.5M | -17.5M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -198M | -131M | -140M | 0 | 0 | ||
| Cash from Investing | -186M | -144M | -111M | -112M | -448M | ||
| Dividends Paid | -6.76M | -35.0M | -21.5M | -7.25M | -62.7M | ||
| Sale / Purchase of Stock | 76.6M | 2.47M | 141M | 0 | 0 | ||
| Net Borrowings | -21.9M | -21.1M | -21.6M | 0 | 0 | ||
| Other Financing Cash Flows | -368K | -214K | -4.60M | 0 | 0 | ||
| Cash From Financing | 47.7M | -53.9M | 93.8M | -28.7M | 160M | ||
| Foreign Exchange Effect | -3.90M | -4.79M | -7.19M | 254K | -15.6M | ||
| Net Change in Cash | 24.5M | -113M | 44.5M | -73.7M | -41.1M | ||
| ||||||