| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Total Revenue | 337M | 247M | 114M | 244M | 114M | ||
| Cost of Revenue | 112M | 167M | 123M | 125M | 123M | ||
| Gross Profit | 225M | 80.8M | -8.63M | 119M | -8.63M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 23.3M | 18.0M | 19.8M | 16.0M | 19.8M | ||
| Amortization & Deprec | 51.6M | 41.5M | 48.2M | 49.0M | 48.2M | ||
| Other Expenses | 1.35M | 989K | 59.8M | 7.84M | -288M | ||
| Total Operating Expenses | 76.3M | 60.5M | 128M | 72.8M | -220M | ||
| Operating Income | 149M | 20.3M | -136M | 46.5M | 212M | ||
| Other Income | -62.6M | 160M | 298M | 68.5M | -50.2M | ||
| EBIT | 86.0M | 180M | 162M | 115M | 162M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 14.4M | 40.1M | -17.0M | 4.23M | -17.0M | ||
| Income Before Taxes | 71.6M | 140M | 179M | 111M | 179M | ||
| Income Taxes | 38.8M | -9.15M | -6.56M | 31.8M | -6.56M | ||
| Net Income from Continuing Ops | 32.8M | 149M | 185M | 79.0M | 185M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 32.8M | 149M | 185M | 79.0M | 185M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 42.1M | 150M | 179M | 86.0M | 179M | ||
| ||||||