| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 0 | -21.9M | 122M | 0 | 165M | ||
| Depreciation | 0 | 167M | -167M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 201M | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.10B | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 1.10B | -64.8M | -886M | 529M | 326M | ||
| Capital Expenditures | 0 | -417M | 417M | -121M | 121M | ||
| Sale of Assets | 0 | 2.91M | 62.1M | 2.26M | 195M | ||
| Acquisitions | 0 | 0 | 0 | -86.2M | 86.2M | ||
| Investments | -225M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -71.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -296M | -10.3M | 155M | -477M | 27.3M | ||
| Dividends Paid | 0 | -123M | 123M | -6.92M | 6.92M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -122M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -122M | -12.8M | 133M | -26.1M | -309M | ||
| Foreign Exchange Effect | -9.02M | -847K | 9.86M | 4.77M | 1.54M | ||
| Net Change in Cash | 677M | -88.8M | -588M | 30.1M | 45.7M | ||
| ||||||