| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 456M | 364M | 679M | 379M | 357M | ||
| Cost of Revenue | 235M | 189M | 381M | 189M | 191M | ||
| Gross Profit | 221M | 175M | 299M | 190M | 166M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 222M | 219M | 286M | 211M | 216M | ||
| Amortization & Deprec | 15.3M | 15.3M | 15.1M | 14.6M | 14.6M | ||
| Other Expenses | 0 | 0 | 13.2M | 0 | -13.2M | ||
| Total Operating Expenses | 237M | 234M | 314M | 226M | 218M | ||
| Operating Income | -16.4M | -59.3M | -15.2M | -35.7M | -51.8M | ||
| Other Income | 3.50M | 0 | 0 | 0 | -70.1M | ||
| EBIT | -12.9M | -59.3M | -15.2M | -35.7M | -122M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 2.77M | 3.47M | 3.23M | 1.93M | 1.77M | ||
| Income Before Taxes | -15.7M | -62.8M | -18.5M | -37.7M | -124M | ||
| Income Taxes | -10.8M | -17.4M | 5.10M | -14.5M | -26.2M | ||
| Net Income from Continuing Ops | -4.88M | -45.3M | -23.6M | -23.2M | -97.4M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -4.88M | -45.3M | -23.6M | -23.2M | -97.4M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -4.88M | -45.3M | -23.6M | -23.2M | -97.4M | ||
| ||||||