| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.8M | -483M | -826M | -67.6M | -153M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -48.3M | -112M | 72.6M | 48.9M | -49.0M | ||
| Change In Working Capital | 282M | 5.69M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 223M | 979M | 0 | 0 | 0 | ||
| Cash From Operations | 495M | 390M | -1.02B | 211M | 360M | ||
| Capital Expenditures | -56.9M | -28.7M | 69.5M | -20.4M | 155M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 689M | 0 | -575M | 114M | 225M | ||
| Investments | -503M | -1.47B | 0 | 0 | 0 | ||
| Other Investing Activities | 559M | -244M | 0 | 0 | 0 | ||
| Cash from Investing | 745M | -1.71B | 3.43B | 999M | 264M | ||
| Dividends Paid | -49.3M | -49.3M | 170M | -24.9M | -22.6M | ||
| Sale / Purchase of Stock | 291M | 1.40B | 0 | 0 | 0 | ||
| Net Borrowings | -109M | -239M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.68B | 247M | 0 | 0 | 0 | ||
| Cash From Financing | -1.55B | 1.36B | -2.18B | -1.30B | -860M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -310M | 34.0M | 225M | -92.8M | -236M | ||
| ||||||