| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 2.73M | 6.82M | 6.30M | -1.66M | -3.08M | ||
| Depreciation | 4.77M | 5.00M | 5.30M | 5.32M | 5.44M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -473K | -210K | 1.41M | -185K | -2.45M | ||
| Change In Working Capital | -455K | -8.33M | 3.85M | 0 | 0 | ||
| Other Non Cash Operating Items | 794K | 857K | 1.65M | 0 | 0 | ||
| Cash From Operations | 7.37M | 4.13M | 18.5M | 8.95M | 4.49M | ||
| Capital Expenditures | -9.63M | -7.29M | -2.05M | -6.84M | -4.12M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.6M | -30.9M | 0 | 0 | 0 | ||
| Other Investing Activities | 7.84M | 25.4M | 9.01M | 0 | 0 | ||
| Cash from Investing | -9.78M | -5.45M | 9.01M | -22.4M | -3.45M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 208K | 403K | -83K | 0 | 0 | ||
| Net Borrowings | 7.38M | -3.34M | -4.05M | 0 | 0 | ||
| Other Financing Cash Flows | -4.72M | 5.43M | 417K | 0 | 0 | ||
| Cash From Financing | 2.87M | 2.50M | -3.71M | 685K | 1K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 453K | 1.17M | 23.8M | -12.8M | 1.04M | ||
| ||||||